Summary financial status table

(Unit: Million KRW)

Summary financial status table

Category	2020	2021	2022	2023
Total Equities	137,542	131,492	140,332	159,393
Current assets	56,496	64,430	105,008	107,834
Non-current assets	157,906	155,036	147,934	148,003
Total assets	214,402	219,466	252,942	255,837
Current liabilities	69,268	83,902	80,044	94,259
Non-current liabilities	12,640	4,072	32,566	2,184
Total liabilities	81,908	87,975	112,610	96,443
Capital Stock	39,586	39,586	39,586	39,586
Other Capital Surplus	28,335	28,335	28,335	28,335
Capital Adjustment	0	-6,748	-6,748	-6,748
Retained Earnings	64,139	70,319	79,160	98,220

Balance Sheet

(Unit: Million KRW)

Balance Sheet

Category	2020	2021	2022	2023
Total Equities	125,235	128,602	141,174	154,288
Current assets	52,645	59,501	100,178	102,540
Non-current assets	155,154	156,478	154,152	149,854
Total assets	207,799	215,980	254,330	252,394
Current liabilities	69,547	84,101	80,652	95,999
Non-current liabilities	12,584	3,277	32,503	2,107
Total liabilities	82,130	87,378	113,156	98106
Capital stock	82,130	87,378	113,156	98106
Other capital surplus	28,755	28,755	28,755	28,755
Capital adjustment	0	-6,748	-6,748	-6,748
Retained earnings	57,327	67,009	79,581	92,695

Summary income statement

(Unit: Million KRW)

Summary income statement

Category	2020	2021	2022	2023
Sales account	183,521	169,817	188,931	206,860
Operating Income	39,451	28,417	27,089	30,862
Net Income	16,867	12,914	14,961	28,144
Total Comprehensive Income	17,363	13,664	16,583	26,803
EPS	1,065(원)	829(원)	966(원)	1,818(원)

Income Statement

(Unit: Million KRW)

Income Statement

Category	2020	2021	2022	2023
Sales account	178,531	164,109	184,875	203,041
Operating Income	38,417	27,278	26,316	29,290
Net Income	15,986	16,918	19,164	21,770
Total Comprehensive Income	16,503	17,600	20,314	20,856
EPS	1,010(WON)	1,086(WON)	1,238(WON)	1,406(WON)